adspace
Benjamin O'Henry has owned and operated O'Henry's Data
Services since its beginning ten years ago. From all
appearances, the business has prospered. In the past few
years, you have become friends with O'Henry and his wife.
Recently, O'Henry mentioned that he has lost his zest for
the business and would consider selling it for the right
price. You are interested in buying this business, and you
obtain its most recent monthly unadjusted trial balance
which follows:
O'Henry's Data Services Unadjusted Trial Balance November
30, 20XX
Cash……………………………… $9,700
Accounts receivable……………………… 7,900
Prepaid expenses………… 2,600
Furniture, fixtures, & equipment 151,300
Accumulated depreciation $15,600
Accounts payable………… 3,800
Salary payable………………
Unearned service revenue 6,700
Benjamin O'Henry, capital 137,400
Benjamin O'Henry, withdrawals 2,000
Service revenue………… 14,300
Rent expense……………
Salary expense………… 3,400
Utilities expense……… 900
Depreciation expense
Supplies expense……
Total…………………………………………. $177,800 $177,800
Revenues and expenses vary little from month to month, and
November is a typical month. Your investigation reveals
that the unadjusted trial balance does not include the
effects of monthly revenues of $2,100 and monthly expenses
totaling $2,750. If you were to buy O'Henry's Data
Services, you would hire a manager who would require a
monthly salary of $3,000.
The most you would pay for the business is 20 times the
monthly net income you could expect to earn from it.
Compute this possible price. The least O'Henry will take
for the business is his ending capital. Compute this
amount. Under these conditions, how much should you offer
O'Henry? Give your reason. I have the mathimatical part
ok , please give reasons on how much and why I they would
offer him the amount.
Answer Posted / jo cas
14300 service revenue
+2100 unreported revenue
______
16400 total revenue
3400 salary expenses
+900 utility expenses
+2750 unreported expenses
+3000 new managers monthly salary
________
10050 in total expenses.
16400 total revenue
-10050 total expenses
_________
6350 total
x 20
_______
127000 total for the business
137400 is O'Henry's ending capital
-2000 withdrawals
-------------
135400
+10000 unadjusted net income
---------
145400
+ 2100 unreported income
----------
147500
- 2750 unreported expenses
-------144750 is the total that O'henry is willing to take
for his business.
Ohenry is asking for 17,750 more than the business is worth.
| Is This Answer Correct ? | 5 Yes | 0 No |
Post New Answer View All Answers
when will be appsc exams will held pls give me the dates
Does any one attented HSBC audit compliance test? Please let me know asap. suraj
I am Simrat Kaur. I am persuing graduation from P.U. I have an experience of 14 months as a CSA. But i hav an experience letter of 6 months.But I can show my joinin letter of the other job. I hav knowledge of basics of computer & internet. Actually, m findin job in chandigarh. I am findin the right opportunity. so, Can u plz help me in findin the right job?? Can u plz tel me abt where interviews r goin on?
Treatment of Government grant and its utilization in P